UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report: February 6, 2008
(Date of earliest event reported)
AKAMAI TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Charter)
Delaware | 0-27275 | 04-3432319 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
8 Cambridge Center, Cambridge, Massachusetts 02142
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (617) 444-3000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition |
On February 6, 2008, Akamai Technologies, Inc. announced its financial results for the fiscal year ended December 31, 2007. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. | Financial Statements and Exhibits |
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 | Press Release dated February 6, 2008. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: February 6, 2008 | AKAMAI TECHNOLOGIES, INC. | |
/s/ J. Donald Sherman | ||
J. Donald Sherman | ||
Chief Financial Officer |
3
Exhibit Index
99.1 | Press Release dated February 6, 2008 |
4
EXHIBIT 99.1
FOR IMMEDIATE RELEASE
Contacts: | ||||
Jeff Young Media Relations Akamai Technologies 617-444-3913 jyoung@akamai.com |
or |
Sandy Smith Investor Relations Akamai Technologies 617-444-2804 ssmith@akamai.com |
AKAMAI REPORTS FOURTH QUARTER 2007 AND
FULL-YEAR 2007 FINANCIAL RESULTS
| Fourth quarter revenue grew to $183.2 million, up 14 percent from the prior quarter and 46 percent year-over-year, and annual revenue increased 48 percent year-over-year to $636.4 million |
| Fourth quarter GAAP net income increased 48 percent quarter-over-quarter to $35.9 million, or $0.20 per diluted share, and full-year GAAP net income increased 76 percent year-over-year to $101.0 million, or $0.56 per diluted share |
| Fourth quarter normalized net income* increased 22 percent quarter-over-quarter to $75.9 million, or $0.41 per diluted share, and full-year normalized net income* increased 58 percent year-over-year to $244.4 million, or $1.32 per diluted share |
CAMBRIDGE, Mass. February 6, 2008 Akamai Technologies, Inc. (NASDAQ: AKAM), the leading global service provider for accelerating content and applications online, today reported financial results for the fourth quarter and full-year ended December 31, 2007. Revenue for the fourth quarter 2007 was $183.2 million, a 14 percent increase over third quarter revenue of $161.2 million, and a 46 percent increase over fourth quarter 2006 revenue of $125.7 million. Total revenue for 2007 was $636.4 million, a 48 percent increase over 2006 revenue of $428.7 million.
2007 was another year of impressive growth and significant accomplishments for Akamai, said Paul Sagan, president and CEO of Akamai. The relationships weve built with customers across our target industries drove annual revenue growth of nearly 50 percent. As we begin our tenth year as a company, we believe the value of Akamais differentiated services is stronger than ever a testament to the dedication of our employees and the commitment of our customers to building great businesses on the Internet.
Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for the fourth quarter of 2007 was $35.9 million, or $0.20 per diluted share. Full-year GAAP net income for 2007 was $101.0 million, or $0.56 per diluted share.
- more -
The Company generated normalized net income* of $75.9 million, or $0.41 per diluted share, in the fourth quarter of 2007, a 22 percent increase over prior quarter normalized net income of $62.4 million, or $0.34 per diluted share. Full-year normalized net income grew 58 percent year-over-year to $244.4 million, or $1.32 per diluted share. (*See Use of Non-GAAP Financial Measures below for definitions.)
Adjusted EBITDA* for the fourth quarter of 2007 was $86.9 million, up from $71.9 million in the prior quarter, and $53.0 million in the fourth quarter of 2006. Adjusted EBITDA margin for the fourth quarter was 47 percent, a 5-point improvement over the fourth quarter of last year. For the full year, adjusted EBITDA was $283.2 million, up from $173.3 million in 2006. Full-year adjusted EBITDA margin improved to 44 percent, up from 40 percent in 2006. (*See Use of Non-GAAP Financial Measures below for definitions.)
Full-year cash from operations was $235.4 million, or 37 percent of revenue, up 78 percent over the prior year. At year-end, the Company had approximately $633.5 million of cash, cash equivalents and marketable securities.
The Company had approximately 166.5 million shares of common stock outstanding as of December 31, 2007.
The number of customers under long-term service contracts at the end of the fourth quarter increased by 29 to a record 2,645, a 13 percent increase year-over-year.
Sales through resellers and sales outside the United States accounted for 16 percent and 23 percent, respectively, of revenue for the fourth quarter 2007.
Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-888-689-4521 (or 1-706-645-9202 for international calls). A live Webcast of the call may be accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be available for one week following the conference through the Akamai Website or by calling 1-800-642-1687 (or 1-706-645-9291 for international calls) and using conference ID No. 30455196.
About Akamai
Akamai® is the leading global service provider for accelerating content and business processes online. Thousands of organizations have formed trusted relationships with Akamai, improving their revenue and reducing costs by maximizing the performance of their online businesses. Leveraging the Akamai EdgePlatform, these organizations gain business advantage today, and have the foundation for the emerging Web solutions of tomorrow. Akamai is The Trusted Choice for Online Business. For more information, visit www.akamai.com.
Financial Statements
Condensed Consolidated Balance Sheets
(dollar amounts in thousands)
(unaudited)
Dec. 31, 2007 | Dec. 31, 2006 | |||||
Assets |
||||||
Cash and cash equivalents |
$ | 145,078 | $ | 80,595 | ||
Marketable securities |
400,580 | 188,141 | ||||
Restricted marketable securities |
511 | 1,105 | ||||
Accounts receivable, net |
118,944 | 86,232 | ||||
Prepaid expenses and other current assets |
47,080 | 18,600 | ||||
Current assets |
712,193 | 374,673 | ||||
Marketable securities |
84,237 | 161,511 | ||||
Restricted marketable securities |
3,102 | 3,102 | ||||
Property and equipment, net |
134,546 | 86,623 | ||||
Goodwill and other intangible assets, net |
449,137 | 298,263 | ||||
Other assets |
4,520 | 4,256 | ||||
Deferred tax assets, net |
285,463 | 319,504 | ||||
Total assets |
$ | 1,673,198 | $ | 1,247,932 | ||
Liabilities and stockholders equity |
||||||
Accounts payable and accrued expenses |
$ | 74,773 | $ | 80,713 | ||
Other current liabilities |
13,602 | 8,551 | ||||
Current liabilities |
88,375 | 89,264 | ||||
Other liabilities |
9,265 | 3,975 | ||||
Convertible notes |
199,855 | 200,000 | ||||
Total liabilities |
297,495 | 293,239 | ||||
Stockholders equity |
1,375,703 | 954,693 | ||||
Total liabilities and stockholders equity |
$ | 1,673,198 | $ | 1,247,932 | ||
Condensed Consolidated Statements of Operations
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
December 31, 2007 |
September 30, 2007 |
December 31, 2006 |
September 30, 2006 |
December 31, 2007 |
December 31, 2006 |
|||||||||||||||||||
Revenues |
$ | 183,238 | $ | 161,240 | $ | 125,703 | $ | 111,495 | $ | 636,406 | $ | 428,672 | ||||||||||||
Costs and operating expenses: |
||||||||||||||||||||||||
Cost of revenues * |
49,394 | 43,811 | 28,605 | 24,984 | 167,444 | 94,100 | ||||||||||||||||||
Research and development * |
10,466 | 11,408 | 9,141 | 8,862 | 44,141 | 33,102 | ||||||||||||||||||
Sales and marketing * |
36,397 | 36,671 | 34,258 | 29,416 | 147,556 | 119,689 | ||||||||||||||||||
General and administrative * |
33,100 | 30,744 | 25,249 | 24,529 | 121,101 | 90,191 | ||||||||||||||||||
Amortization of other intangible assets |
2,835 | 2,835 | 2,047 | 1,943 | 11,414 | 8,484 | ||||||||||||||||||
Restructuring benefit |
| | | | (178 | ) | | |||||||||||||||||
Total costs and operating expenses |
132,192 | 125,469 | 99,300 | 89,734 | 491,478 | 345,566 | ||||||||||||||||||
Operating income |
51,046 | 35,771 | 26,403 | 21,761 | 144,928 | 83,106 | ||||||||||||||||||
Interest income, net |
(6,841 | ) | (5,913 | ) | (4,567 | ) | (3,970 | ) | (22,729 | ) | (14,532 | ) | ||||||||||||
Loss on early extinguishment of debt |
| 2 | | | 3 | | ||||||||||||||||||
Gain on investments, net |
(23 | ) | (1 | ) | (2 | ) | | (24 | ) | (261 | ) | |||||||||||||
Other (income) expense, net |
(30 | ) | (1,273 | ) | (357 | ) | 448 | (527 | ) | (570 | ) | |||||||||||||
Income before provision for income taxes |
57,940 | 42,956 | 31,329 | 25,283 | 168,205 | 98,469 | ||||||||||||||||||
Provision for income taxes |
22,062 | 18,692 | 10,706 | 11,264 | 67,238 | 41,068 | ||||||||||||||||||
Net income |
$ | 35,878 | $ | 24,264 | $ | 20,623 | $ | 14,019 | $ | 100,967 | $ | 57,401 | ||||||||||||
Net income per share: |
||||||||||||||||||||||||
Basic |
$ | 0.22 | $ | 0.15 | $ | 0.13 | $ | 0.09 | $ | 0.62 | $ | 0.37 | ||||||||||||
Diluted |
$ | 0.20 | $ | 0.13 | $ | 0.12 | $ | 0.08 | $ | 0.56 | $ | 0.34 | ||||||||||||
Shares used in per share calculations: |
||||||||||||||||||||||||
Basic |
164,768 | 165,474 | 157,206 | 155,739 | 162,959 | 155,366 | ||||||||||||||||||
Diluted |
185,294 | 185,106 | 179,064 | 177,063 | 185,094 | 176,767 |
* | Includes stock-related compensation (see supplemental table for figures) |
| Includes depreciation (see supplemental table for figures) |
Three Months Ended | Twelve Months Ended | |||||||||||||||||
Dec. 31, 2007 |
Sept. 30, 2007 |
Dec. 31, 2006 |
Sept. 30, 2006 |
Dec. 31, 2007 |
Dec. 31, 2006 | |||||||||||||
Supplemental financial data (in thousands): |
||||||||||||||||||
Stock-related compensation: |
||||||||||||||||||
Cost of revenues |
$ | 867 | $ | 896 | $ | 637 | $ | 517 | $ | 3,349 | $ | 1,960 | ||||||
Research and development |
3,643 | 4,095 | 3,409 | 3,037 | 15,658 | 11,435 | ||||||||||||
Sales and marketing |
6,144 | 6,810 | 5,993 | 4,781 | 26,252 | 18,403 | ||||||||||||
General and administrative |
4,954 | 5,108 | 4,753 | 6,179 | 21,296 | 17,770 | ||||||||||||
Total stock-related compensation |
$ | 15,608 | $ | 16,909 | $ | 14,792 | $ | 14,514 | $ | 66,555 | $ | 49,568 | ||||||
Depreciation and amortization: |
||||||||||||||||||
Network-related depreciation |
$ | 14,249 | $ | 13,591 | $ | 8,132 | $ | 7,144 | $ | 50,295 | $ | 26,810 | ||||||
Capitalized stock-related compensation amortization |
703 | 537 | 136 | 129 | 1,829 | 298 | ||||||||||||
Other depreciation and amortization |
2,439 | 2,279 | 1,487 | 1,306 | 8,356 | 4,992 | ||||||||||||
Amortization of other intangible assets |
2,835 | 2,835 | 2,047 | 1,943 | 11,414 | 8,484 | ||||||||||||
Total depreciation and amortization |
$ | 20,226 | $ | 19,242 | $ | 11,802 | $ | 10,522 | $ | 71,894 | $ | 40,584 | ||||||
Capital expenditures: |
||||||||||||||||||
Purchases of property and equipment |
$ | 9,954 | $ | 18,345 | $ | 18,944 | $ | 13,519 | $ | 81,420 | $ | 56,752 | ||||||
Capitalized internal-use software |
5,962 | 4,981 | 3,532 | 2,932 | 19,057 | 12,576 | ||||||||||||
Capitalized stock-related compensation |
1,991 | 1,551 | 1,471 | 1,058 | 6,353 | 4,293 | ||||||||||||
Total capital expenditures |
$ | 17,907 | $ | 24,877 | $ | 23,947 | $ | 17,509 | $ | 106,830 | $ | 73,621 | ||||||
Net increase in cash, cash equivalents, marketable securities and restricted marketable securities |
$ | 67,572 | $ | 62,010 | $ | 18,372 | $ | 48,600 | $ | 199,054 | $ | 120,325 | ||||||
End of period statistics: |
||||||||||||||||||
Number of customers under recurring contract |
2,645 | 2,616 | 2,347 | 2,144 | ||||||||||||||
Number of employees |
1,324 | 1,287 | 1,058 | 917 | ||||||||||||||
Number of deployed servers |
30,293 | 28,301 | 22,109 | 21,864 |
Condensed Consolidated Statements of Cash Flows
(amounts in thousands)
(unaudited)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
Dec. 31, 2007 |
Sept. 30, 2007 |
Dec. 31, 2006 |
Sept. 30, 2006 |
Dec. 31, 2007 |
Dec. 31, 2006 |
|||||||||||||||||||
Cash flows from operating activities: |
||||||||||||||||||||||||
Net income |
$ | 35,878 | $ | 24,264 | $ | 20,623 | $ | 14,019 | $ | 100,967 | $ | 57,401 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisitions: |
||||||||||||||||||||||||
Depreciation and amortization of intangible assets and deferred financing costs |
20,436 | 19,452 | 12,013 | 10,732 | 72,735 | 41,426 | ||||||||||||||||||
Stock-related compensation |
15,608 | 16,909 | 14,792 | 14,514 | 66,555 | 49,568 | ||||||||||||||||||
Utilization of tax NOLs/credits and changes in deferred tax assets, net |
22,794 | 16,540 | 9,414 | 11,154 | 64,472 | 38,510 | ||||||||||||||||||
Excess tax benefits from stock-related compensation |
(2,551 | ) | (2,338 | ) | (12,910 | ) | (8,735 | ) | (20,862 | ) | (32,511 | ) | ||||||||||||
(Gain) loss on investments, property and equipment and foreign currency, net |
(375 | ) | (678 | ) | (438 | ) | 64 | (1,542 | ) | (996 | ) | |||||||||||||
Provision for doubtful accounts |
848 | 944 | 397 | (164 | ) | 2,901 | 830 | |||||||||||||||||
Non-cash portion of loss on early extinguishment of debt |
| 2 | | | 3 | | ||||||||||||||||||
Non-cash portion of restructuring benefit |
| | | | (178 | ) | | |||||||||||||||||
Changes in operating assets and liabilities, net of acquisitions: |
||||||||||||||||||||||||
Accounts receivable, net |
(11,386 | ) | (9,054 | ) | (14,022 | ) | (3,257 | ) | (31,937 | ) | (28,020 | ) | ||||||||||||
Prepaid expenses and other current assets |
(3,584 | ) | (2,192 | ) | (3,249 | ) | (495 | ) | (11,209 | ) | (8,062 | ) | ||||||||||||
Accounts payable, accrued expenses and other current liabilities |
(8,837 | ) | 10,975 | (3,137 | ) | 12,097 | (12,965 | ) | 15,382 | |||||||||||||||
Accrued restructuring |
(177 | ) | (1,049 | ) | (464 | ) | (458 | ) | (2,722 | ) | (1,970 | ) | ||||||||||||
Deferred revenue |
1,324 | 859 | (759 | ) | (937 | ) | 5,297 | 343 | ||||||||||||||||
Other noncurrent assets and liabilities |
1,179 | 1,479 | 310 | (44 | ) | 3,874 | 66 | |||||||||||||||||
Net cash provided by operating activities |
71,157 | 76,113 | 22,570 | 48,490 | 235,389 | 131,967 | ||||||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||||||
Business acquisitions, net of cash acquired |
| | (5,127 | ) | | 7,875 | (5,127 | ) | ||||||||||||||||
Purchases of property and equipment and capitalization of internal-use software costs |
(15,916 | ) | (23,326 | ) | (22,476 | ) | (16,451 | ) | (100,477 | ) | (69,328 | ) | ||||||||||||
Proceeds from sales and maturities of investments |
166,353 | 93,335 | 79,075 | 65,501 | 415,771 | 264,308 | ||||||||||||||||||
Purchase of investments |
(241,788 | ) | (102,716 | ) | (116,164 | ) | (87,778 | ) | (550,614 | ) | (395,871 | ) | ||||||||||||
Proceeds from sale of property and equipment |
6 | 9 | | | 15 | | ||||||||||||||||||
Decrease in restricted investments held for security deposits |
| 723 | | | 723 | 400 | ||||||||||||||||||
Net cash used in investing activities |
(91,345 | ) | (31,975 | ) | (64,692 | ) | (38,728 | ) | (226,707 | ) | (205,618 | ) | ||||||||||||
Cash flows from financing activities: |
||||||||||||||||||||||||
Proceeds from the issuance of common stock under stock option and employee stock purchase plans |
9,035 | 4,835 | 9,267 | 7,186 | 31,621 | 27,918 | ||||||||||||||||||
Excess tax benefits from stock-related compensation |
2,551 | 2,338 | 12,910 | 8,735 | 20,862 | 32,511 | ||||||||||||||||||
Payments on capital leases |
| | | | (23 | ) | | |||||||||||||||||
Net cash provided by financing activities |
11,586 | 7,173 | 22,177 | 15,921 | 52,460 | 60,429 | ||||||||||||||||||
Effects of exchange rate translation on cash and cash equivalents |
876 | 1,331 | 1,417 | (62 | ) | 3,341 | 2,025 | |||||||||||||||||
Net (decrease) increase in cash and cash equivalents |
(7,726 | ) | 52,642 | (18,528 | ) | 25,621 | 64,483 | (11,197 | ) | |||||||||||||||
Cash and cash equivalents, beginning of period |
152,804 | 100,162 | 99,123 | 73,502 | 80,595 | 91,792 | ||||||||||||||||||
Cash and cash equivalents, end of period |
$ | 145,078 | $ | 152,804 | $ | 80,595 | $ | 99,123 | $ | 145,078 | $ | 80,595 | ||||||||||||
* | Use of Non-GAAP Financial Measures |
In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai has historically provided additional financial metrics that are not prepared in accordance with GAAP (non-GAAP). Legislative and regulatory changes discourage the use of and emphasis on non-GAAP financial metrics and require companies to explain why
non-GAAP financial metrics are relevant to management and investors. We believe that the inclusion of these non-GAAP financial measures in this press release helps investors to gain a meaningful understanding of our past performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts. Our management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods and to the performance of our competitors. These measures are also used by management in its financial and operational decision-making. There are limitations associated with reliance on these non-GAAP financial metrics because they are specific to our operations and financial performance, which makes comparisons with other companies financial results more challenging. By providing both GAAP and non-GAAP financial measures, we believe that investors are able to compare our GAAP results to those of other companies while also gaining a better understanding of our operating performance as evaluated by management.
Akamai defines Adjusted EBITDA as net income, before interest, income taxes, depreciation and amortization of tangible and intangible assets, stock-related compensation expense, amortization of capitalized stock-related compensation, restructuring charges and benefits, certain gains and losses on equity investments, foreign exchange gains and losses, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance. Akamai considers Adjusted EBITDA to be an important indicator of the Companys operational strength and performance of its business and a good measure of the Companys historical operating trend.
Adjusted EBITDA eliminates items that are either not part of the Companys core operations, such as investment gains and losses, foreign exchange gains and losses, early debt extinguishment and net interest expense, or do not require a cash outlay, such as stock-related compensation. Adjusted EBITDA also excludes depreciation and amortization expense, which is based on the Companys estimate of the useful life of tangible and intangible assets. These estimates could vary from actual performance of the asset, are based on historic cost incurred to build out the Companys deployed network, and may not be indicative of current or future capital expenditures.
Akamai defines Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenues. Akamai considers Adjusted EBITDA margin to be an indicator of the Companys operating trends and performance of its business in relation to its revenue growth.
Akamai defines capital expenditures or capex as purchases of property and equipment, capitalization of internal-use software development costs and capitalization of stock-related compensation. Capital expenditures or capex are disclosed in Akamais condensed consolidated Statement of Cash Flows in the companys most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Akamai defines normalized net income as net income before amortization of intangible assets, stock-related compensation expense, amortization of capitalized stock-related compensation, restructuring charges and benefits, certain gains and losses on equity investments, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance. Akamai considers normalized net income to be another important indicator of the overall performance of the Company because it eliminates the effects of events that are either not part of the Companys core operations or are non-cash.
Akamai defines diluted shares used in normalized net income per share calculation as diluted common shares outstanding used in GAAP net income per share calculation, excluding the effect of FAS 123R under the treasury stock method. Akamai considers normalized net income to be another important indicator of overall performance of the Company because it eliminates the effect of a non-cash item.
Adjusted EBITDA and normalized net income should be considered in addition to, not as a substitute for, the Companys operating income and net income, as well as other measures of financial performance reported in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the Company is presenting the most directly comparable GAAP financial measures and reconciling the non-GAAP financial metrics to the comparable GAAP measures.
Reconciliation of GAAP net income to normalized net income
and Adjusted EBITDA
(amounts in thousands, except per share data)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
Dec. 31, 2007 |
Sept. 30, 2007 |
Dec. 31, 2006 |
Sept. 30, 2006 |
Dec. 31, 2007 |
Dec. 31, 2006 |
|||||||||||||||||||
Net income |
$ | 35,878 | $ | 24,264 | $ | 20,623 | $ | 14,019 | $ | 100,967 | $ | 57,401 | ||||||||||||
Amortization of intangible assets |
2,835 | 2,835 | 2,047 | 1,943 | 11,414 | 8,484 | ||||||||||||||||||
Stock-related compensation |
15,608 | 16,909 | 14,792 | 14,514 | 66,555 | 49,568 | ||||||||||||||||||
Amortization of capitalized stock-related compensation |
703 | 537 | 136 | 129 | 1,829 | 298 | ||||||||||||||||||
Gain on investments, net |
(23 | ) | (1 | ) | (2 | ) | | (24 | ) | (261 | ) | |||||||||||||
Utilization of tax NOLs/credits |
20,898 | 17,833 | 9,924 | 11,154 | 63,869 | 39,020 | ||||||||||||||||||
Loss on early extinguishment of debt |
| 2 | | | 3 | | ||||||||||||||||||
Restructuring benefit |
| | | | (178 | ) | | |||||||||||||||||
Total normalized net income: |
75,899 | 62,379 | 47,520 | 41,759 | 244,435 | 154,510 | ||||||||||||||||||
Interest income, net |
(6,841 | ) | (5,913 | ) | (4,567 | ) | (3,970 | ) | (22,729 | ) | (14,532 | ) | ||||||||||||
Provision for income taxes |
1,164 | 859 | 782 | 110 | 3,369 | 2,048 | ||||||||||||||||||
Depreciation and amortization |
16,688 | 15,870 | 9,619 | 8,450 | 58,651 | 31,802 | ||||||||||||||||||
Other (income) expense, net |
(30 | ) | (1,273 | ) | (357 | ) | 448 | (527 | ) | (570 | ) | |||||||||||||
Total Adjusted EBITDA: |
$ | 86,880 | $ | 71,922 | $ | 52,997 | $ | 46,797 | $ | 283,199 | $ | 173,258 | ||||||||||||
Normalized net income per share: |
||||||||||||||||||||||||
Basic |
$ | 0.46 | $ | 0.38 | $ | 0.30 | $ | 0.27 | $ | 1.50 | $ | 0.99 | ||||||||||||
Diluted |
$ | 0.41 | $ | 0.34 | $ | 0.27 | $ | 0.24 | $ | 1.32 | $ | 0.88 | ||||||||||||
Shares used in normalized per share calculations: |
||||||||||||||||||||||||
Basic |
164,768 | 165,474 | 157,206 | 155,739 | 162,959 | 155,366 | ||||||||||||||||||
Diluted |
186,674 | 186,767 | 181,332 | 179,563 | 186,709 | 179,470 |
# # #
Akamai Statement Under the Private Securities Litigation Reform Act
This release contains information about future expectations, plans and prospects of Akamais management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including statements concerning the expected growth and development of our business and expectations with respect to revenue. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, failure to maintain the prices we charge for our services, unexpected increases in Akamais use of funds, loss of significant customers, failure to increase our revenue and keep our expenses consistent with
revenues, the effects of any attempts to intentionally disrupt our services or network by unauthorized users or others, failure to have available sufficient transmission capacity, a failure of Akamais services or network infrastructure, inability to realize the benefits of our net operating loss carryforward, delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities, unexpected expenses associated with the integration of Nine Systems, and other factors that are discussed in the Companys Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.
In addition, the statements in this press release represent Akamais expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamais expectations or beliefs as of any date subsequent to the date of this press release.