UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report: October 24, 2007
(Date of earliest event reported)
AKAMAI TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Charter)
| Delaware | 0-27275 | 04-3432319 | ||
| (State or Other Jurisdiction of Incorporation) |
(Commission File Number) | (IRS Employer Identification No.) |
8 Cambridge Center, Cambridge, Massachusetts 02142
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code: (617) 444-3000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| Item 2.02 | Results of Operations and Financial Condition |
On October 24, 2007, Akamai Technologies, Inc. announced its financial results for the fiscal quarter ended September 30, 2007. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
| Item 9.01. | Financial Statements and Exhibits |
(d) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
| 99.1 | Press Release dated October 24, 2007. |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Dated: October 24, 2007 | AKAMAI TECHNOLOGIES, INC. | |
| /s/ J. Donald Sherman | ||
| J. Donald Sherman | ||
| Chief Financial Officer | ||
3
Exhibit Index
| 99.1 |
Press Release dated October 24, 2007 |
4
EXHIBIT 99.1
FOR IMMEDIATE RELEASE
| Contacts: | ||||||
| Jeff Young | Sandy Smith | |||||
| Media Relations | Investor Relations | |||||
| Akamai Technologies | –or– | Akamai Technologies | ||||
| 617-444-3913 | 617-444-2804 | |||||
| jyoung@akamai.com | ssmith@akamai.com | |||||
AKAMAI REPORTS THIRD QUARTER 2007 FINANCIAL RESULTS
| • | Revenue grew to $161.2 million, up 45 percent year-over-year and up 6 percent from the second quarter 2007 |
| • | GAAP net income was $24.3 million, or $0.13 per diluted share, up 73 percent year-over-year and up 12 percent over the second quarter 2007 |
| • | Normalized net income* was $62.4 million, or $0.34 per diluted share, up 49 percent year-over-year and up 13 percent over the second quarter 2007 |
CAMBRIDGE, Mass. – October 24, 2007 – Akamai Technologies, Inc. (NASDAQ: AKAM), the leading global service provider for accelerating content and applications online, today reported financial results for the third quarter ended September 30, 2007. Revenue for the third quarter 2007 was $161.2 million, a six percent increase over second quarter 2007 revenue of $152.7 million, and a 45 percent increase over third quarter 2006 revenue of $111.5 million.
Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for the third quarter of 2007 was $24.3 million, or $0.13 per diluted share.
The Company generated normalized net income* of $62.4 million, or $0.34 per normalized diluted share*, in the third quarter of 2007, a 13 percent increase over second quarter 2007 normalized net income of $55.4 million, or $0.30 per diluted share, and a 49 percent improvement over 2006 third quarter normalized earnings of $41.8 million, or $0.24 per diluted share. (*See Use of Non-GAAP Financial Measures below for definitions.)
“We were very pleased with our third quarter results and the demand we saw for our services, especially as we experienced increased momentum during September,” said Paul Sagan, president and CEO of Akamai. “We saw strong growth across all of our core markets, as we continued to support our broad customer base with innovative solutions to help them realize the potential of their online businesses.”
Adjusted EBITDA* for the third quarter of 2007 was $71.9 million, up from $65.6 million in the second quarter 2007, and $46.8 million in the third quarter of 2006. Adjusted EBITDA margin for the third quarter was 45 percent, a three point improvement over the third quarter of last year. (*See Use of Non-GAAP Financial Measures below for definitions.)
Cash from operations was $77.4 million in the third quarter. On a year-to-date basis, cash from operations was $171.0 million, an increase of 56 percent over the same period last year. At the end of the third quarter, the Company had approximately $566 million in cash, cash equivalents and marketable securities.
The Company had approximately 165.7 million shares of common stock outstanding as of September 30, 2007.
Customers
The number of customers under long-term services contracts at the end of the third quarter increased by 61 to a record 2,616, a 22 percent increase year-over-year.
Sales through resellers and sales outside the United States accounted for 18 percent and 23 percent, respectively, of revenue for the third quarter 2007.
Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through 1-888-689-4521 (or 1-706-645-9202 for international calls). A live Webcast of the call may be accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be available for one week following the conference through the Akamai Website or by calling 1-800-642-1687
(or 1-706-645-9291 for international calls) and using conference ID No. 18946845.
About Akamai
Akamai® is the leading global service provider for accelerating content and applications online. Thousands of organizations have formed trusted relationships with Akamai, improving their revenue and reducing costs by maximizing the performance of their online businesses. Leveraging the Akamai EdgePlatform, these organizations gain business advantage today, and have the foundation for the emerging Web solutions of tomorrow. Akamai is “The Trusted Choice for Online Business.” For more information, visit www.akamai.com.
Financial Statements
Condensed Consolidated Balance Sheets
(dollar amounts in thousands)
(unaudited)
| September 30, 2007 | December 31, 2006 | |||||
| Assets | ||||||
| Cash and cash equivalents |
$ | 152,804 | $ | 80,595 | ||
| Marketable securities |
283,546 | 188,141 | ||||
| Restricted marketable securities |
511 | 1,105 | ||||
| Accounts receivable, net |
108,205 | 86,232 | ||||
| Prepaid expenses and other current assets |
25,604 | 18,600 | ||||
| Current assets |
570,670 | 374,673 | ||||
| Marketable securities |
125,973 | 161,511 | ||||
| Restricted marketable securities |
3,102 | 3,102 | ||||
| Property and equipment, net |
134,185 | 86,623 | ||||
| Goodwill and other intangible assets, net |
458,243 | 298,263 | ||||
| Other assets |
4,697 | 4,256 | ||||
| Deferred tax assets, net |
277,750 | 319,504 | ||||
| Total assets |
$ | 1,574,620 | $ | 1,247,932 | ||
| Liabilities and stockholders' equity | ||||||
| Accounts payable and accrued expenses |
$ | 82,572 | $ | 80,713 | ||
| Other current liabilities |
11,911 | 8,551 | ||||
| Current liabilities |
94,483 | 89,264 | ||||
| Other liabilities |
8,485 | 3,975 | ||||
| Convertible notes |
199,855 | 200,000 | ||||
| Total liabilities |
302,823 | 293,239 | ||||
| Stockholders' equity |
1,271,797 | 954,693 | ||||
| Total liabilities and stockholders' equity |
$ | 1,574,620 | $ | 1,247,932 | ||
Condensed Consolidated Statements of Operations
(amounts in thousands, except per share data)
(unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, 2007 |
June 30, 2007 |
September 30, 2006 |
June 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||||||||
| Revenues |
$ | 161,240 | $ | 152,654 | $ | 111,495 | $ | 100,649 | $ | 453,168 | $ | 302,969 | ||||||||||||
| Costs and operating expenses: |
||||||||||||||||||||||||
| Cost of revenues * † |
43,811 | 39,759 | 24,984 | 21,195 | 118,050 | 65,495 | ||||||||||||||||||
| Research and development * |
11,408 | 11,663 | 8,862 | 8,373 | 33,675 | 23,961 | ||||||||||||||||||
| Sales and marketing * |
36,671 | 37,739 | 29,416 | 29,720 | 111,159 | 85,431 | ||||||||||||||||||
| General and administrative * † |
30,744 | 29,779 | 24,529 | 21,870 | 88,001 | 64,942 | ||||||||||||||||||
| Amortization of other intangible assets |
2,835 | 2,932 | 1,943 | 2,198 | 8,579 | 6,437 | ||||||||||||||||||
| Restructuring benefit |
— | (178 | ) | — | — | (178 | ) | — | ||||||||||||||||
| Total costs and operating expenses |
125,469 | 121,694 | 89,734 | 83,356 | 359,286 | 246,266 | ||||||||||||||||||
| Operating income |
35,771 | 30,960 | 21,761 | 17,293 | 93,882 | 56,703 | ||||||||||||||||||
| Interest income, net |
(5,913 | ) | (5,243 | ) | (3,970 | ) | (3,336 | ) | (15,888 | ) | (9,964 | ) | ||||||||||||
| Loss on early extinguishment of debt |
2 | — | — | — | 3 | — | ||||||||||||||||||
| Gain on investments, net |
(1 | ) | — | — | (2 | ) | (1 | ) | (259 | ) | ||||||||||||||
| Other (income) expense, net |
(1,273 | ) | 572 | 448 | (475 | ) | (497 | ) | (213 | ) | ||||||||||||||
| Income before provision for income taxes |
42,956 | 35,631 | 25,283 | 21,106 | 110,265 | 67,139 | ||||||||||||||||||
| Provision for income taxes |
18,692 | 13,985 | 11,264 | 9,842 | 45,176 | 30,361 | ||||||||||||||||||
| Net income |
$ | 24,264 | $ | 21,646 | $ | 14,019 | $ | 11,264 | $ | 65,089 | $ | 36,778 | ||||||||||||
| Net income per share: |
||||||||||||||||||||||||
| Basic |
$ | 0.15 | $ | 0.13 | $ | 0.09 | $ | 0.07 | $ | 0.40 | $ | 0.24 | ||||||||||||
| Diluted |
$ | 0.13 | $ | 0.12 | $ | 0.08 | $ | 0.07 | $ | 0.36 | $ | 0.22 | ||||||||||||
| Shares used in per share calculations: |
||||||||||||||||||||||||
| Basic |
165,474 | 164,798 | 155,739 | 154,702 | 163,947 | 154,753 | ||||||||||||||||||
| Diluted |
185,106 | 185,601 | 177,063 | 175,612 | 185,212 | 177,290 | ||||||||||||||||||
| * | Includes stock-related compensation (see supplemental table for figures) |
| † | Includes depreciation (see supplemental table for figures) |
| Three Months Ended | Nine Months Ended | |||||||||||||||||
| September 30, 2007 |
June 30, 2007 |
September 30, 2006 |
June 30, 2006 |
September 30, 2007 |
September 30, 2006 | |||||||||||||
| Supplemental financial data (in thousands): |
||||||||||||||||||
| Stock-related compensation: |
||||||||||||||||||
| Cost of revenues |
$ | 896 | $ | 847 | $ | 517 | $ | 533 | $ | 2,482 | $ | 1,323 | ||||||
| Research and development |
4,095 | 3,944 | 3,037 | 3,332 | 12,015 | 8,026 | ||||||||||||
| Sales and marketing |
6,810 | 6,471 | 4,781 | 5,040 | 20,108 | 12,410 | ||||||||||||
| General and administrative |
5,108 | 5,946 | 6,179 | 4,270 | 16,342 | 13,017 | ||||||||||||
| Total stock-related compensation |
$ | 16,909 | $ | 17,208 | $ | 14,514 | $ | 13,175 | $ | 50,947 | $ | 34,776 | ||||||
| Depreciation and amortization: |
||||||||||||||||||
| Network-related depreciation |
$ | 13,591 | $ | 12,277 | $ | 7,144 | $ | 6,178 | $ | 36,046 | $ | 18,678 | ||||||
| Capitalized stock-related compensation amortization |
537 | 401 | 129 | 27 | 1,126 | 162 | ||||||||||||
| Other depreciation |
2,279 | 1,967 | 1,306 | 1,164 | 5,917 | 3,505 | ||||||||||||
| Amortization of other intangible assets |
2,835 | 2,932 | 1,943 | 2,198 | 8,579 | 6,437 | ||||||||||||
| Total depreciation and amortization |
$ | 19,242 | $ | 17,577 | $ | 10,522 | $ | 9,567 | $ | 51,668 | $ | 28,782 | ||||||
| Capital expenditures: |
||||||||||||||||||
| Purchases of property and equipment |
$ | 18,345 | $ | 25,579 | $ | 13,519 | $ | 10,733 | $ | 71,466 | $ | 37,808 | ||||||
| Capitalized internal-use software |
4,981 | 4,113 | 2,932 | 3,494 | 13,095 | 9,044 | ||||||||||||
| Capitalized stock-related compensation |
1,551 | 1,427 | 1,058 | 1,242 | 4,362 | 2,822 | ||||||||||||
| Total capital expenditures |
$ | 24,877 | $ | 31,119 | $ | 17,509 | $ | 15,469 | $ | 88,923 | $ | 49,674 | ||||||
| Net increase in cash, cash equivalents, marketable securities and restricted marketable securities |
$ | 62,010 | $ | 23,895 | $ | 48,600 | $ | 26,059 | $ | 131,482 | $ | 101,953 | ||||||
| End of period statistics: |
||||||||||||||||||
| Number of customers under recurring contract |
2,616 | 2,555 | 2,144 | 2,060 | ||||||||||||||
| Number of employees |
1,287 | 1,261 | 917 | 871 | ||||||||||||||
| Number of deployed servers |
28,301 | 27,322 | 21,864 | 20,836 | ||||||||||||||
Condensed Consolidated Statements of Cash Flows
(amounts in thousands)
(unaudited)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, 2007 |
June 30, 2007 |
September 30, 2006 |
June 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||||||||
| Cash flows from operating activities: |
||||||||||||||||||||||||
| Net income |
$ | 24,264 | $ | 21,646 | $ | 14,019 | $ | 11,264 | $ | 65,089 | $ | 36,778 | ||||||||||||
| Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||||||||||
| Depreciation and amortization of intangible assets and deferred financing costs |
19,452 | 17,788 | 10,732 | 9,778 | 52,299 | 29,413 | ||||||||||||||||||
| Stock-related compensation |
16,909 | 17,208 | 14,514 | 13,175 | 50,947 | 34,776 | ||||||||||||||||||
| Utilization of tax NOLs/credits and changes in deferred tax assets, net |
16,540 | 13,437 | 11,154 | 9,178 | 41,678 | 29,096 | ||||||||||||||||||
| Excess tax benefits from stock-based compensation |
(1,100 | ) | (3,009 | ) | (8,735 | ) | (5,467 | ) | (11,585 | ) | (19,601 | ) | ||||||||||||
| (Gain) loss on sale of investments, property and equipment and foreign currency, net |
(678 | ) | (41 | ) | 64 | (295 | ) | (1,167 | ) | (557 | ) | |||||||||||||
| Provision for doubtful accounts |
944 | 594 | (164 | ) | 279 | 2,053 | 433 | |||||||||||||||||
| Non-cash portion of loss on early extinguishment of debt |
2 | — | — | — | 3 | — | ||||||||||||||||||
| Non-cash portion of restructuring benefit |
— | (178 | ) | — | — | (178 | ) | — | ||||||||||||||||
| Changes in operating assets and liabilities, net of acquisitions: |
||||||||||||||||||||||||
| Accounts receivable, net |
(9,054 | ) | (12,156 | ) | (3,257 | ) | (7,338 | ) | (20,551 | ) | (13,998 | ) | ||||||||||||
| Prepaid expenses and other current assets |
(2,192 | ) | (307 | ) | (495 | ) | (1,205 | ) | (7,625 | ) | (4,814 | ) | ||||||||||||
| Accounts payable, accrued expenses and other current liabilities |
10,975 | (15,797 | ) | 12,097 | (418 | ) | (4,128 | ) | 18,518 | |||||||||||||||
| Accrued restructuring |
(1,049 | ) | (818 | ) | (458 | ) | (494 | ) | (2,545 | ) | (1,506 | ) | ||||||||||||
| Deferred revenue |
859 | (1,003 | ) | (937 | ) | (602 | ) | 3,973 | 1,102 | |||||||||||||||
| Other noncurrent assets and liabilities |
1,479 | (35 | ) | (44 | ) | (109 | ) | 2,695 | (243 | ) | ||||||||||||||
| Net cash provided by operating activities: |
77,351 | 37,329 | 48,490 | 27,746 | 170,958 | 109,397 | ||||||||||||||||||
| Cash flows from investing activities: |
||||||||||||||||||||||||
| Business acquisitions, net of cash acquired |
— | 2,440 | — | — | 7,875 | — | ||||||||||||||||||
| Purchases of property and equipment and capitalization of internal-use software costs |
(23,326 | ) | (29,692 | ) | (16,451 | ) | (14,227 | ) | (84,561 | ) | (46,852 | ) | ||||||||||||
| Proceeds from sales and maturities of investments |
93,335 | 104,414 | 65,501 | 68,966 | 249,418 | 185,233 | ||||||||||||||||||
| Purchase of investments |
(102,716 | ) | (152,831 | ) | (87,778 | ) | (86,924 | ) | (308,826 | ) | (279,707 | ) | ||||||||||||
| Proceeds from sale of property and equipment |
9 | — | — | — | 9 | — | ||||||||||||||||||
| Decrease in restricted investments held for security deposits |
723 | — | — | — | 723 | 400 | ||||||||||||||||||
| Net cash used in investing activities |
(31,975 | ) | (75,669 | ) | (38,728 | ) | (32,185 | ) | (135,362 | ) | (140,926 | ) | ||||||||||||
| Cash flows from financing activities: |
||||||||||||||||||||||||
| Proceeds from the issuance of common stock under stock option and employee stock purchase plans |
4,835 | 11,059 | 7,186 | 6,822 | 22,586 | 18,651 | ||||||||||||||||||
| Excess tax benefits from stock-based compensation |
1,100 | 3,009 | 8,735 | 5,467 | 11,585 | 19,601 | ||||||||||||||||||
| Payments on capital leases |
— | (23 | ) | — | — | (23 | ) | — | ||||||||||||||||
| Net cash provided by financing activities |
5,935 | 14,045 | 15,921 | 12,289 | 34,148 | 38,252 | ||||||||||||||||||
| Effects of exchange rate translation on cash and cash equivalents |
1,331 | 212 | (62 | ) | 630 | 2,465 | 608 | |||||||||||||||||
| Net increase (decrease) in cash and cash equivalents |
52,642 | (24,083 | ) | 25,621 | 8,480 | 72,209 | 7,331 | |||||||||||||||||
| Cash and cash equivalents, beginning of period |
100,162 | 124,245 | 73,502 | 65,022 | 80,595 | 91,792 | ||||||||||||||||||
| Cash and cash equivalents, end of period |
$ | 152,804 | $ | 100,162 | $ | 99,123 | $ | 73,502 | $ | 152,804 | $ | 99,123 | ||||||||||||
*Use of Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), Akamai has historically provided additional financial metrics that are not prepared in accordance with GAAP (non-GAAP). Recent legislative and regulatory changes discourage the use of and emphasis on non-GAAP financial metrics and require companies to explain why non-GAAP financial metrics are relevant to management and investors. We believe that the inclusion of these non-GAAP financial measures in this press release helps investors to gain a
meaningful understanding of our past performance and future prospects, consistent with how management measures and forecasts our performance, especially when comparing such results to previous periods or forecasts. Our management uses these non-GAAP measures, in addition to GAAP financial measures, as the basis for measuring our core operating performance and comparing such performance to that of prior periods and to the performance of our competitors. These measures are also used by management in its financial and operational decision-making. There are limitations associated with reliance on these non-GAAP financial metrics because they are specific to our operations and financial performance, which makes comparisons with other companies’ financial results more challenging. By providing both GAAP and non-GAAP financial measures, we believe that investors are able to compare our GAAP results to those of other companies while also gaining a better understanding of our operating performance as evaluated by management.
Akamai defines “Adjusted EBITDA” as net income, before interest, taxes, depreciation and amortization of tangible and intangible assets, stock-related compensation expense, amortization of capitalized stock-related compensation, restructuring charges and benefits, certain gains and losses on equity investments, foreign exchange gains and losses, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance. Akamai considers Adjusted EBITDA to be an important indicator of the Company's operational strength and performance of its business and a good measure of the Company’s historical operating trend.
Adjusted EBITDA eliminates items that are either not part of the Company’s core operations, such as investment gains and losses, foreign exchange gains and losses, early debt extinguishment and net interest expense, or do not require a cash outlay, such as stock-related compensation. Adjusted EBITDA also excludes depreciation and amortization expense, which is based on the Company’s estimate of the useful life of tangible and intangible assets. These estimates could vary from actual performance of the asset, are based on historic cost incurred to build out the Company’s deployed network, and may not be indicative of current or future capital expenditures.
Akamai defines “Adjusted EBITDA margin” as a percentage of Adjusted EBITDA over revenue. Akamai considers Adjusted EBITDA margin to be an indicator of the Company’s operating trend and performance of its business in relation to its revenue growth.
Akamai defines “capital expenditures” or “capex” as purchases of property and equipment and capitalization of internal-use software development costs. Capital expenditures or capex are disclosed in Akamai’s condensed consolidated Statement of Cash Flows in the company’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Akamai defines “normalized net income” as net income before amortization of intangible assets, stock-related compensation expense, amortization of capitalized stock-related compensation, restructuring charges and benefits, certain gains and losses on equity investments, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance. Akamai considers normalized net income to be another important indicator of the overall performance of the Company because it eliminates the effects of events that are either not part of the Company’s core operations or are non-cash.
Akamai defines “normalized diluted shares” as diluted common shares outstanding used in GAAP net income per share calculation, excluding the effect of FAS 123R under the treasury stock method. Akamai considers normalized diluted shares to be another important indicator of overall performance of the Company because it eliminates the effect of a non-cash item.
Adjusted EBITDA and normalized net income should be considered in addition to, not as a substitute for, the Company's operating income and net income, as well as other measures of financial performance reported in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, the Company is presenting the most directly comparable GAAP financial measures and reconciling the non-GAAP financial metrics to the comparable GAAP measures.
Reconciliation of GAAP net income to normalized net income
and Adjusted EBITDA
(amounts in thousands, except per share data)
| Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
| September 30, 2007 |
June 30, 2007 |
September 30, 2006 |
June 30, 2006 |
September 30, 2007 |
September 30, 2006 |
|||||||||||||||||||
| Net income |
$ | 24,264 | $ | 21,646 | $ | 14,019 | $ | 11,264 | $ | 65,089 | $ | 36,778 | ||||||||||||
| Amortization of intangible assets |
2,835 | 2,932 | 1,943 | 2,198 | 8,579 | 6,437 | ||||||||||||||||||
| Stock-related compensation |
16,909 | 17,208 | 14,514 | 13,175 | 50,947 | 34,776 | ||||||||||||||||||
| Amortization of capitalized stock-related compensation |
537 | 401 | 129 | 27 | 1,126 | 162 | ||||||||||||||||||
| Gain on investments, net |
(1 | ) | — | — | (2 | ) | (1 | ) | (259 | ) | ||||||||||||||
| Utilization of tax NOLs/credits |
17,833 | 13,437 | 11,154 | 9,178 | 42,971 | 29,096 | ||||||||||||||||||
| Loss on early extinguishment of debt |
2 | — | — | — | 3 | — | ||||||||||||||||||
| Restructuring benefit |
— | (178 | ) | — | — | (178 | ) | — | ||||||||||||||||
| Total normalized net income: |
62,379 | 55,446 | 41,759 | 35,840 | 168,536 | 106,990 | ||||||||||||||||||
| Interest income, net |
(5,913 | ) | (5,243 | ) | (3,970 | ) | (3,336 | ) | (15,888 | ) | (9,964 | ) | ||||||||||||
| Provision for income taxes |
859 | 548 | 110 | 664 | 2,205 | 1,265 | ||||||||||||||||||
| Depreciation and amortization |
15,870 | 14,244 | 8,450 | 7,342 | 41,963 | 22,183 | ||||||||||||||||||
| Other (income) expense, net |
(1,273 | ) | 572 | 448 | (475 | ) | (497 | ) | (213 | ) | ||||||||||||||
| Total Adjusted EBITDA: |
$ | 71,922 | $ | 65,567 | $ | 46,797 | $ | 40,035 | $ | 196,319 | $ | 120,261 | ||||||||||||
| Normalized net income per share: |
||||||||||||||||||||||||
| Basic |
$ | 0.38 | $ | 0.34 | $ | 0.27 | $ | 0.23 | $ | 1.03 | $ | 0.69 | ||||||||||||
| Diluted |
$ | 0.34 | $ | 0.30 | $ | 0.24 | $ | 0.20 | $ | 0.91 | $ | 0.61 | ||||||||||||
| Shares used in normalized per share calculations: |
||||||||||||||||||||||||
| Basic |
165,474 | 164,798 | 155,739 | 154,702 | 163,947 | 154,753 | ||||||||||||||||||
| Diluted |
186,767 | 187,432 | 179,563 | 178,358 | 187,010 | 178,700 | ||||||||||||||||||
# # #
Akamai Statement Under the Private Securities Litigation Reform Act
This release contains information about future expectations, plans and prospects of Akamai's management that constitute forward-looking statements for purposes of the safe harbor provisions under The Private Securities Litigation Reform Act of 1995, including statements concerning the expected growth and development of our business and expectations with respect to revenue. Actual results may differ materially from those indicated by these forward-looking statements as a result of various important factors including, but not limited to, failure to maintain the prices we charge for our services, loss of significant customers, failure to increase our revenue and keep our expenses consistent with revenues, the effects of any attempts to intentionally disrupt our services or network by unauthorized users or others, failure to have available sufficient transmission capacity, a failure of Akamai's services or network infrastructure, inability to realize the benefits of our net operating loss carryforward, delay in developing or failure to develop new service offerings or functionalities, and if developed, lack of market acceptance of such service offerings and functionalities, and other factors that are discussed in the Company's Annual Report on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.
In addition, the statements in this press release represent Akamai’s expectations and beliefs as of the date of this press release. Akamai anticipates that subsequent events and developments may cause these expectations and beliefs to change. However, while Akamai may elect to update these forward-looking statements at some point in the future, it specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing Akamai’s expectations or beliefs as of any date subsequent to the date of this press release.