e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report: April 25, 2007
(Date of earliest event reported)
AKAMAI TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware
(State or Other Jurisdiction
of Incorporation)
|
|
0-27275
(Commission File Number)
|
|
04-3432319
(IRS Employer Identification No.) |
8 Cambridge Center, Cambridge, Massachusetts 02142
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (617) 444-3000
TABLE OF CONTENTS
Item 2.02 Results of Operations and Financial Condition
On April 25, 2007, Akamai Technologies, Inc. announced its financial results for the fiscal
quarter ended March 31, 2007. The full text of the press release issued in connection with the
announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise
subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by
specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits
(c) Exhibits
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
99.1 Press Release dated April 25, 2007.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Dated: April 25, 2007 |
AKAMAI TECHNOLOGIES, INC.
|
|
|
|
/s/ J. Donald Sherman
|
|
|
|
J. Donald Sherman |
|
|
|
Chief Financial Officer |
|
3
Exhibit Index
99.1 Press Release dated April 25, 2007
4
exv99w1
EXHIBIT 99.1
FOR IMMEDIATE RELEASE
|
|
|
|
Contacts: |
|
|
|
Jeff Young
|
|
|
Sandy Smith |
Media Relations
|
|
|
Investor Relations |
Akamai Technologies
|
or
|
|
Akamai Technologies |
617-444-3913
|
|
|
617-444-2804 |
jyoung@akamai.com
|
|
|
ssmith@akamai.com |
AKAMAI REPORTS FIRST QUARTER 2007 FINANCIAL RESULTS
|
|
w |
Revenue grew to $139.3 million, up 53 percent year-over-year and 11 percent from the prior
quarter |
|
|
|
w |
GAAP net income was $19.2 million, or $0.11 per diluted share, up 67 percent over the
first quarter 2006 |
|
|
|
w |
Normalized net income* increased 73 percent year-over-year to $50.7 million, or $0.28 per
diluted share, and increased 7 percent over the prior quarter |
CAMBRIDGE, Mass. April 25, 2007 Akamai Technologies, Inc. (NASDAQ: AKAM), the leading global
service provider for accelerating content and business processes online, today reported financial
results for the first quarter ended March 31, 2007. Revenue for the first quarter 2007 was $139.3
million, an 11 percent increase over fourth quarter 2006 revenue of $125.7 million, and a 53
percent increase over first quarter 2006 revenue of $90.8 million.
Akamais first quarter consolidated financial results include 18 days of activity from Netli, Inc.
following the closing of Akamais acquisition of Netli on
March 13, 2007. Netli contributed
approximately $500,000 of revenue during the first quarter of 2007.
Demand for our core content delivery and application acceleration services grew in all sectors of
our business and helped us to achieve record performance in the first quarter, said Paul Sagan,
president and CEO of Akamai. With our ongoing investment in internal research and development,
along with key strategic acquisitions of Nine Systems, Netli, and most recently Red Swoosh, we
continue to innovate to meet our customers high expectations for quality delivery and enhanced
functionality that will help them achieve their online business objectives.
Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for
the first quarter of 2007 was $19.2 million, or $0.11 per diluted share.
The Company generated normalized net income* of $50.7 million, or $0.28 per diluted share, in the
first quarter of 2007, a seven percent increase over fourth quarter 2006 normalized net income of
$47.5 million, or $0.27 per diluted share. (*See Use of Non-GAAP Financial Measures below for
definitions.)
- more -
Adjusted EBITDA* for the first quarter of 2007 was $58.8 million, up from $53.0 million in the
fourth quarter 2006, and $33.4 million in the first quarter of 2006. Adjusted EBITDA margin for
the first quarter was 42 percent, a 5 point improvement over the first quarter of last year. (*See
Use of Non-GAAP Financial Measures below for definitions.)
Cash from operations was $56.3 million, or 40 percent of revenue. At the end of the first quarter,
the Company had approximately $480 million in cash, cash equivalents and marketable securities.
The Company had approximately 164 million shares of common stock outstanding as of March 31, 2007.
Customers
Akamai
added 89 net new customers under long-term services contracts during the first quarter of
2007 and Netli contributed an additional 45 net new customers, bringing Akamais total quarter-end
number of customers under long-term services contracts to 2,481.
Sales through resellers and sales outside the United States accounted for 20 percent and 22
percent, respectively, of revenue for the first quarter 2007.
Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through
1-888-689-4521 (or 1-706-645-9202 for international calls). A live Webcast of the call may be
accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be
available for one week following the conference through the Akamai Website or by calling
1-800-642-1687 (or 1-706-645-9291 for international calls) and using conference ID No. 3310990.
About Akamai
Akamai® is the leading global service provider for accelerating content and business
processes online. Thousands of organizations have formed trusted relationships with Akamai,
improving their revenue and reducing costs by maximizing the performance of their online
businesses. Leveraging the Akamai EdgePlatform, these organizations gain business advantage today,
and have the foundation for the emerging Web solutions of tomorrow. Akamai is The Trusted Choice
for Online Business. For more information, visit www.akamai.com.
Financial Statements
Condensed Consolidated Balance Sheets
(dollar amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, 2007 |
|
|
December 31, 2006 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
124,245 |
|
|
$ |
80,595 |
|
Marketable securities |
|
|
216,712 |
|
|
|
188,141 |
|
Restricted marketable securities |
|
|
1,235 |
|
|
|
1,105 |
|
Accounts receivable, net |
|
|
86,873 |
|
|
|
86,232 |
|
Prepaid expenses and other current assets |
|
|
23,780 |
|
|
|
18,600 |
|
|
|
|
|
|
|
|
Current assets |
|
|
452,845 |
|
|
|
374,673 |
|
Marketable securities |
|
|
134,737 |
|
|
|
161,511 |
|
Restricted marketable securities |
|
|
3,102 |
|
|
|
3,102 |
|
Property and equipment, net |
|
|
109,547 |
|
|
|
86,623 |
|
Goodwill and other intangible assets, net |
|
|
453,794 |
|
|
|
298,263 |
|
Other assets |
|
|
4,900 |
|
|
|
4,256 |
|
Deferred tax assets, net |
|
|
307,712 |
|
|
|
319,504 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,466,637 |
|
|
$ |
1,247,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
85,450 |
|
|
$ |
80,713 |
|
Other current liabilities |
|
|
13,730 |
|
|
|
8,551 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
99,180 |
|
|
|
89,264 |
|
Other liabilities |
|
|
6,179 |
|
|
|
3,975 |
|
Convertible notes |
|
|
199,960 |
|
|
|
200,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
305,319 |
|
|
|
293,239 |
|
Stockholders equity |
|
|
1,161,318 |
|
|
|
954,693 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
1,466,637 |
|
|
$ |
1,247,932 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations
(amounts in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Revenues |
|
$ |
139,274 |
|
|
$ |
125,703 |
|
|
$ |
90,825 |
|
|
Costs and operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues * |
|
|
34,480 |
|
|
|
28,605 |
|
|
|
19,316 |
|
Research and development * |
|
|
10,604 |
|
|
|
9,141 |
|
|
|
6,726 |
|
Sales and marketing * |
|
|
36,749 |
|
|
|
34,258 |
|
|
|
26,295 |
|
General and administrative * |
|
|
27,478 |
|
|
|
25,249 |
|
|
|
18,543 |
|
Amortization of other intangible assets |
|
|
2,812 |
|
|
|
2,047 |
|
|
|
2,296 |
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses |
|
|
112,123 |
|
|
|
99,300 |
|
|
|
73,176 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
27,151 |
|
|
|
26,403 |
|
|
|
17,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
(4,732 |
) |
|
|
(4,567 |
) |
|
|
(2,659 |
) |
Loss on early extinguishment of debt |
|
|
1 |
|
|
|
|
|
|
|
|
|
Gain on investments, net |
|
|
|
|
|
|
(2 |
) |
|
|
(257 |
) |
Other expense (income), net |
|
|
204 |
|
|
|
(357 |
) |
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
31,678 |
|
|
|
31,329 |
|
|
|
20,751 |
|
Provision for income taxes |
|
|
12,499 |
|
|
|
10,706 |
|
|
|
9,256 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,179 |
|
|
$ |
20,623 |
|
|
$ |
11,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.12 |
|
|
$ |
0.13 |
|
|
$ |
0.07 |
|
Diluted |
|
|
0.11 |
|
|
|
0.12 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
161,569 |
|
|
|
157,206 |
|
|
|
153,819 |
|
Diluted |
|
|
183,157 |
|
|
|
179,064 |
|
|
|
173,811 |
|
|
* Includes stock-related compensation (see supplemental table for figures) |
|
Includes depreciation (see supplemental table for figures) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Supplemental financial data (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-related compensation: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues |
|
$ |
739 |
|
|
$ |
637 |
|
|
$ |
273 |
|
Research and development |
|
|
3,976 |
|
|
|
3,409 |
|
|
|
1,657 |
|
Sales and marketing |
|
|
6,827 |
|
|
|
5,993 |
|
|
|
2,589 |
|
General and administrative |
|
|
5,288 |
|
|
|
4,753 |
|
|
|
2,568 |
|
|
|
|
|
|
|
|
|
|
|
Total stock-related compensation |
|
$ |
16,830 |
|
|
$ |
14,792 |
|
|
$ |
7,087 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization: |
|
|
|
|
|
|
|
|
|
|
|
|
Network-related depreciation |
|
$ |
10,178 |
|
|
$ |
8,132 |
|
|
$ |
5,356 |
|
Capitalized stock-related compensation amortization |
|
|
188 |
|
|
|
136 |
|
|
|
6 |
|
Other depreciation |
|
|
1,671 |
|
|
|
1,487 |
|
|
|
1,035 |
|
Amortization of other intangible assets |
|
|
2,812 |
|
|
|
2,047 |
|
|
|
2,296 |
|
|
|
|
|
|
|
|
|
|
|
Total depreciation and amortization |
|
$ |
14,849 |
|
|
$ |
11,802 |
|
|
$ |
8,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures: |
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
$ |
27,542 |
|
|
$ |
18,944 |
|
|
$ |
13,556 |
|
Capitalized internal-use software |
|
|
4,001 |
|
|
|
3,532 |
|
|
|
2,618 |
|
Capitalized stock-related compensation |
|
|
1,384 |
|
|
|
1,471 |
|
|
|
522 |
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures |
|
$ |
32,927 |
|
|
$ |
23,947 |
|
|
$ |
16,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash, cash equivalents, marketable
securities and restricted marketable securities |
|
$ |
45,577 |
|
|
$ |
18,372 |
|
|
$ |
27,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
Number of customers under recurring contract |
|
|
2,481 |
|
|
|
2,347 |
|
|
|
1,981 |
|
Number of employees |
|
|
1,213 |
|
|
|
1,058 |
|
|
|
833 |
|
Number of deployed servers |
|
|
25,093 |
|
|
|
22,109 |
|
|
|
19,919 |
|
Condensed Consolidated Statements of Cash Flows
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
19,179 |
|
|
$ |
20,623 |
|
|
$ |
11,495 |
|
|
Adjustments to reconcile net income to net cash provided
by operating activities, net of acquisitions: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
and amortization of intangible assets and deferred financing costs |
|
|
15,059 |
|
|
|
12,013 |
|
|
|
8,903 |
|
Stock-related compensation |
|
|
16,830 |
|
|
|
14,792 |
|
|
|
7,087 |
|
Non-cash portion of loss on early extinguishment of debt |
|
|
1 |
|
|
|
|
|
|
|
|
|
Utilization of tax NOLs/credits and changes in deferred tax assets, net |
|
|
11,701 |
|
|
|
9,414 |
|
|
|
8,764 |
|
Excess tax benefits from stock-based compensation |
|
|
(7,476 |
) |
|
|
(12,910 |
) |
|
|
(5,399 |
) |
|
Gain on investments, property and equipment and foreign currency, net |
|
|
(448 |
) |
|
|
(438 |
) |
|
|
(327 |
) |
Provision for doubtful accounts |
|
|
515 |
|
|
|
397 |
|
|
|
318 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
659 |
|
|
|
(14,022 |
) |
|
|
(3,403 |
) |
Prepaid expenses and other current assets |
|
|
(5,126 |
) |
|
|
(3,249 |
) |
|
|
(3,113 |
) |
Accounts payable, accrued expenses and other current liabilities |
|
|
694 |
|
|
|
(3,137 |
) |
|
|
6,840 |
|
Accrued restructuring |
|
|
(678 |
) |
|
|
(464 |
) |
|
|
(554 |
) |
Deferred revenue |
|
|
4,117 |
|
|
|
(759 |
) |
|
|
2,641 |
|
Other noncurrent assets and liabilities |
|
|
1,251 |
|
|
|
310 |
|
|
|
(91 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities: |
|
|
56,278 |
|
|
|
22,570 |
|
|
|
33,161 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired (used in) |
|
|
5,306 |
|
|
|
(5,127 |
) |
|
|
|
|
Purchases of property and equipment and capitalization of
internal-use software costs |
|
|
(31,543 |
) |
|
|
(22,476 |
) |
|
|
(16,174 |
) |
Purchase of investments |
|
|
(53,150 |
) |
|
|
(116,164 |
) |
|
|
(105,005 |
) |
Proceeds from sales and maturities of investments |
|
|
51,669 |
|
|
|
79,075 |
|
|
|
50,766 |
|
Decrease in restricted investments held for security deposits |
|
|
|
|
|
|
|
|
|
|
400 |
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(27,718 |
) |
|
|
(64,692 |
) |
|
|
(70,013 |
) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from the issuance of common stock under stock option
and employee stock purchase plans |
|
|
6,692 |
|
|
|
9,267 |
|
|
|
4,643 |
|
Excess tax benefits from stock-based compensation |
|
|
7,476 |
|
|
|
12,910 |
|
|
|
5,399 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
14,168 |
|
|
|
22,177 |
|
|
|
10,042 |
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate translation on cash and cash equivalents |
|
|
922 |
|
|
|
1,417 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
43,650 |
|
|
|
(18,528 |
) |
|
|
(26,770 |
) |
Cash and cash equivalents, beginning of period |
|
|
80,595 |
|
|
|
99,123 |
|
|
|
91,792 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
124,245 |
|
|
$ |
80,595 |
|
|
$ |
65,022 |
|
|
|
|
|
|
|
|
|
|
|
*Use of Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles
in the United States of America (GAAP), Akamai has historically provided additional financial
metrics that are not prepared in accordance with GAAP (non-GAAP). Recent legislative and
regulatory changes discourage the use of and emphasis on non-GAAP financial metrics and require
companies to explain why non-GAAP financial metrics are relevant to management and investors. We
believe that the inclusion of these non-GAAP financial measures in this press release helps
investors to gain a meaningful understanding of our future prospects, consistent with how
management measures and forecasts our performance, especially when comparing such results to
previous periods or forecasts. Our management uses these non-GAAP measures, in addition to GAAP
financial measures, as the basis for measuring our core operating performance and
comparing such
performance to that of prior periods and to the performance of our competitors. This measure is
also used by management in their financial and operational decision-making. There are limitations
associated with reliance on these non-GAAP financial metrics because they are specific to our
operations and financial performance, which makes comparisons with other companies financial
results more challenging. By providing both GAAP and non-GAAP financial measures, we believe that
investors are able to compare our GAAP results to those of other companies while also gaining a
better understanding of our operating performance as evaluated by management.
Akamai defines Adjusted EBITDA as net income, before interest, taxes, depreciation and
amortization of tangible and intangible assets, stock-related compensation, depreciation of
capitalized stock-related compensation, restructuring charges and benefits, certain gains and
losses on equity investments, foreign exchange gains and losses, loss on early extinguishment of
debt, utilization of tax NOLs/credits and release of the deferred tax asset valuation allowance.
Akamai considers Adjusted EBITDA to be an important indicator of the Companys operational strength
and performance of its business and a good measure of the Companys historical operating trend.
Adjusted EBITDA eliminates items that are either not part of the Companys core operations, such as
investment gains and losses, foreign exchange gains and losses, early debt extinguishment and net
interest expense, or do not require a cash outlay, such as stock-related compensation and
impairment of intangible assets. Adjusted EBITDA also excludes depreciation and amortization
expense, which is based on the Companys estimate of the useful life of tangible and intangible
assets. These estimates could vary from actual performance of the asset, are based on historic
cost incurred to build out the Companys deployed network, and may not be indicative of current or
future capital expenditures.
Akamai defines Adjusted EBITDA margin as a percentage of Adjusted EBITDA over revenue. Akamai
considers Adjusted EBITDA margin to be an indicator of the Companys operating trend and
performance of its business in relation to its revenue growth.
Akamai defines capital expenditures or capex as purchases of property and equipment and
capitalization of internal-use software development costs. Capital expenditures or capex are
disclosed in Akamais condensed consolidated Statement of Cash Flows in the companys most recent
Annual Report on Form 10-K filed with the Securities and Exchange Commission.
Akamai defines normalized net income as net income before amortization of intangible assets,
stock-related compensation, restructuring charges and benefits, certain gains and losses on equity
investments, loss on early extinguishment of debt, utilization of tax NOLs/credits and release of
the deferred tax asset valuation allowance. Akamai considers normalized net income to be another
important indicator of the overall performance of the Company because it eliminates the effects of
events that are either not part of the Companys core operations or are non-cash.
Akamai defines normalized diluted shares as diluted common shares outstanding used in GAAP net
income per share calculation, excluding the effect of FAS 123R under the treasury stock method.
Akamai considers normalized diluted shares to be another important indicator of overall performance
of the Company because it eliminates the effect of a non-cash item.
Adjusted EBITDA and normalized net income should be considered in addition to, not as a substitute
for, the Companys operating income and net income, as well as other measures of financial
performance reported in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the Securities and Exchange
Commission, the Company is presenting the most directly comparable GAAP financial measures and
reconciling the non-GAAP financial metrics to the comparable GAAP measures.
Reconciliation of GAAP net income to normalized net income
and Adjusted EBITDA
(amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
2006 |
|
Net income |
|
$ |
19,179 |
|
|
$ |
20,623 |
|
|
$ |
11,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
2,812 |
|
|
|
2,047 |
|
|
|
2,296 |
|
Stock-related compensation |
|
|
16,830 |
|
|
|
14,792 |
|
|
|
7,087 |
|
Amortization of capitalized stock-related compensation |
|
|
188 |
|
|
|
136 |
|
|
|
6 |
|
Gain on investments, net |
|
|
|
|
|
|
(2 |
) |
|
|
(257 |
) |
Utilization of tax NOLs/credits |
|
|
11,701 |
|
|
|
9,924 |
|
|
|
8,764 |
|
Loss on early extinguishment of debt |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total normalized net income: |
|
|
50,711 |
|
|
|
47,520 |
|
|
|
29,391 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
(4,732 |
) |
|
|
(4,567 |
) |
|
|
(2,659 |
) |
Provision for income taxes |
|
|
798 |
|
|
|
782 |
|
|
|
492 |
|
Depreciation and amortization |
|
|
11,849 |
|
|
|
9,619 |
|
|
|
6,391 |
|
Other expense (income), net |
|
|
204 |
|
|
|
(357 |
) |
|
|
(186 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjusted EBITDA: |
|
$ |
58,830 |
|
|
$ |
52,997 |
|
|
$ |
33,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.31 |
|
|
$ |
0.30 |
|
|
$ |
0.19 |
|
Diluted |
|
$ |
0.28 |
|
|
$ |
0.27 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in normalized per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
161,569 |
|
|
|
157,206 |
|
|
|
153,819 |
|
Diluted |
|
|
185,179 |
|
|
|
181,332 |
|
|
|
176,644 |
|
# # #
Akamai Statement Under the Private Securities Litigation Reform Act
This release contains information about future expectations, plans and prospects of Akamais
management that constitute forward-looking statements for purposes of the safe harbor provisions
under The Private Securities Litigation Reform Act of 1995, including statements concerning the
expected growth and development of our business and expectations with respect to revenue. Actual
results may differ materially from those indicated by
these forward-looking statements as a result
of various important factors including, but not limited to, unexpected increases in Akamais use of
funds, loss of significant customers, failure to increase our revenue and keep our expenses
consistent with revenues, the effects of any attempts to intentionally disrupt our services or
network by unauthorized users or others, failure to have available sufficient transmission
capacity, a failure of Akamais services or network infrastructure, failure to maintain the prices
we charge for our services, inability to realize the benefits of our net operating loss
carryforward, delay in developing or failure to develop new service offerings or functionalities,
and if developed, lack of market acceptance of such service offerings and functionalities,
unexpected expenses associated with the acquisitions and integrations of Nine Systems, Netli
and Red Swoosh, and other factors that are discussed in the Companys Annual Report on Form 10-K,
quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.
In addition, the statements in this press release represent Akamais expectations and beliefs as of
the date of this press release. Akamai anticipates that subsequent events and developments may
cause these expectations and beliefs to change. However, while Akamai may elect to update these
forward-looking statements at some point in the future, it specifically disclaims any obligation to
do so. These forward-looking statements should not be relied upon as representing Akamais
expectations or beliefs as of any date subsequent to the date of this press release.