e8vk
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report: February 8, 2006
(Date of earliest event reported)
AKAMAI TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Charter)
|
|
|
|
|
Delaware
|
|
0-27275
|
|
04-3432319 |
|
|
|
|
|
(State or Other Jurisdiction
of Incorporation)
|
|
(Commission File Number)
|
|
(IRS Employer Identification No.) |
8 Cambridge Center, Cambridge, Massachusetts 02142
(Address of Principal Executive Offices) (Zip Code)
Registrants telephone number, including area code: (617) 444-3000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the
filing obligation of the registrant under any of the following provisions (see General Instruction
A.2. below):
|
o |
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR 240.14d-2(b)) |
|
|
o |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR 240.13e-4(c)) |
TABLE OF CONTENTS
Item 2.02. Results of Operations and Financial Condition
On February 8, 2006, Akamai Technologies, Inc. announced its financial results for the fiscal
year ended December 31, 2005. The full text of the press release issued in connection with the
announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Form 8-K (including Exhibit 99.1) shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise
subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by
specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits
|
(c) |
|
Exhibits |
|
|
|
|
The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed: |
|
|
|
|
99.1 Press Release dated February 8, 2006. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
AKAMAI TECHNOLOGIES, INC.
|
|
Date: February 8, 2006 |
By: |
/s/ Robert Cobuzzi
|
|
|
|
Robert Cobuzzi, Chief Financial Officer |
|
|
|
|
|
EXHIBIT INDEX
|
|
|
Exhibit No.
|
|
Description |
|
|
|
99.1
|
|
Press release dated February 8, 2006 |
exv99w1
Exhibit 99.1
|
|
|
|
|
Contacts: |
|
|
|
|
Jeff Young
|
|
|
|
Sandy Smith |
Media Relations
|
|
|
|
Investor Relations |
Akamai Technologies
|
|
or
|
|
Akamai Technologies |
617-444-3913
|
|
|
|
617-444-2804 |
jyoung@akamai.com
|
|
|
|
ssmith@akamai.com |
AKAMAI REPORTS FOURTH QUARTER 2005 AND
FULL-YEAR 2005 FINANCIAL RESULTS
|
w |
|
Revenue grew 9 percent quarter-over-quarter to $82.7 million, and annual revenue
increased 35 percent year-over-year to $283.1 million |
|
|
w |
|
GAAP net income was $25.8 million in the fourth quarter, or $0.16 per diluted share |
|
|
w |
|
Full-year GAAP net income grew to $328.0 million, or $2.11 per diluted share, including
a benefit from the release of a tax valuation allowance of $258.8 million |
|
|
w |
|
Normalized net income* increased 19 percent quarter-over-quarter to $26.2 million, or
$0.16 per diluted share, in the fourth quarter, and full-year normalized net income* increased
87 percent year-over-year to $79.5 million, or $0.52 per diluted share |
CAMBRIDGE, Mass. February 8, 2006 Akamai Technologies, Inc. (NASDAQ: AKAM), the leading global
service provider for accelerating content and business processes online, today reported financial
results for the fourth quarter and full-year ended December 31, 2005. Revenue for the fourth
quarter 2005 was $82.7 million, a 9 percent increase over the previous quarters revenue of $75.7
million, and a 44 percent increase over fourth quarter 2004 revenue of $57.6 million. Total
revenue for 2005 was $283.1 million, a 35 percent increase over 2004 revenue of $210.0 million.
Net income in accordance with United States Generally Accepted Accounting Principles, or GAAP, for
the fourth quarter of 2005 was $25.8 million, or $0.16 per diluted share. Full-year net income for
2005 was $328.0 million, or $2.11 per diluted share, including a $258.8 million benefit from the
release of a tax valuation allowance.
2005 was the best year in the history of Akamai as we demonstrated the power of the Akamai
business model by delivering strong revenue growth, high profit margins, sustained cash flow, and
increasing profitability, said Paul Sagan, president and CEO of Akamai. We benefited from broad
customer adoption of our global platform and services, and we believe our demonstrated ability to
innovate will continue to drive our success in the future.
- more -
The Company generated normalized net income* of $26.2 million, or $0.16 per diluted share, in the
fourth quarter of 2005, a 19 percent increase over the prior quarter normalized net income of $22.0
million, or $0.14 per diluted share. Full-year normalized net income for 2005 was $79.5 million,
or $0.52 per diluted share, an improvement of $37.0 million over 2004. (*See Use of Non-GAAP
Financial Measures below for definitions.)
Adjusted EBITDA* for the fourth quarter of 2005 was $30.6 million, up from $27.7 million in the
prior quarter, and $18.6 million in the fourth quarter of 2004. Adjusted EBITDA was $101.4 million
for the full year, up from $69.1 million in 2004. Adjusted EBITDA margins improved to 36 percent
in 2005, up from 33 percent in 2004. (*See Use of Non-GAAP Financial Measures below for
definitions.)
Cash from
operations for the fourth quarter of 2005 was $27.7 million, a
42 percent increase over the prior quarters cash from operations of
$19.5 million, and a 78 percent increase over the fourth quarter
of 2004. Full-year 2005 cash from operations was $82.8 million,
up 62 percent over the prior year.
At December 31, 2005, the Company had approximately 152.9 million shares of common stock
outstanding, including shares from the Companys most recent equity offering. At year-end, the
Company had approximately $314 million of cash, cash equivalents and marketable securities.
Customers
The number of customers under long-term services contracts at the end of the fourth quarter
increased by 80 to a record 1,910, a 4 percent increase over third quarter 2005.
We have grown our recurring customer base by 46 percent year-over-year, Sagan said. This is the
result of momentum in important industries that increasingly rely on the Internet, including media
and entertainment, online commerce, and software distribution, as well as adoption by major
enterprises of our new application acceleration technology.
Sales through resellers and sales outside the United States accounted for 24 percent and 21
percent, respectively, of revenue for the fourth quarter and full-year 2005.
Quarterly Conference Call
Akamai will host a conference call today at 4:30 p.m. ET that can be accessed through
1-888-689-4521 (or 1-706-645-9202 for international calls). A live Webcast of the call may be
accessed at www.akamai.com in the Investor section. In addition, a replay of the call will be
available for one week following the conference through the Akamai Website or by calling
1-800-642-1687 (or 1-706-645-9291 for international calls) and using conference ID No. 4080712.
About
Akamai
Akamai® is the leading global service provider for accelerating content and business
processes online. More than 1,900 organizations have formed trusted relationships with Akamai,
improving their revenue and reducing costs by maximizing the performance of their online
businesses. Leveraging the Akamai EdgePlatform, these organizations gain business advantage today,
and have the foundation for the emerging Web solutions of tomorrow. Akamai is The Trusted Choice
for Online Business. For more information, visit www.akamai.com.
Financial Statements
Condensed Consolidated Balance Sheets
(dollar amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
91,792 |
|
|
$ |
35,318 |
|
Marketable securities |
|
|
199,886 |
|
|
|
34,380 |
|
Restricted marketable securities |
|
|
730 |
|
|
|
932 |
|
Accounts receivable, net |
|
|
52,162 |
|
|
|
30,333 |
|
Prepaid expenses and other current assets |
|
|
10,428 |
|
|
|
7,706 |
|
|
|
|
|
|
|
|
Current assets |
|
|
354,998 |
|
|
|
108,669 |
|
Marketable securities |
|
|
17,896 |
|
|
|
34,065 |
|
Restricted marketable securities |
|
|
3,825 |
|
|
|
3,722 |
|
Property and equipment, net |
|
|
44,885 |
|
|
|
25,242 |
|
Goodwill and other intangible assets, net |
|
|
136,786 |
|
|
|
5,128 |
|
Other assets |
|
|
4,801 |
|
|
|
5,917 |
|
Deferred tax assets, net |
|
|
328,308 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
891,499 |
|
|
$ |
182,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
54,471 |
|
|
$ |
42,446 |
|
Other current liabilities |
|
|
7,405 |
|
|
|
4,320 |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
61,876 |
|
|
|
46,766 |
|
Other liabilities |
|
|
5,409 |
|
|
|
5,294 |
|
Convertible notes |
|
|
200,000 |
|
|
|
256,614 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
267,285 |
|
|
|
308,674 |
|
Stockholders equity (deficit) |
|
|
624,214 |
|
|
|
(125,931 |
) |
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
891,499 |
|
|
$ |
182,743 |
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Operations
(amounts in thousands, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Revenues |
|
$ |
82,657 |
|
|
$ |
75,713 |
|
|
$ |
57,576 |
|
|
$ |
53,286 |
|
|
$ |
283,115 |
|
|
$ |
210,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues * |
|
|
16,084 |
|
|
|
15,295 |
|
|
|
11,173 |
|
|
|
11,748 |
|
|
|
55,655 |
|
|
|
46,150 |
|
Research and development |
|
|
4,982 |
|
|
|
4,953 |
|
|
|
3,344 |
|
|
|
3,222 |
|
|
|
18,071 |
|
|
|
12,132 |
|
Sales and marketing |
|
|
22,965 |
|
|
|
19,803 |
|
|
|
15,017 |
|
|
|
12,965 |
|
|
|
77,876 |
|
|
|
55,663 |
|
General and administrative * |
|
|
15,266 |
|
|
|
14,568 |
|
|
|
13,463 |
|
|
|
11,874 |
|
|
|
53,014 |
|
|
|
47,055 |
|
Amortization of other intangible assets |
|
|
2,296 |
|
|
|
2,296 |
|
|
|
12 |
|
|
|
12 |
|
|
|
5,124 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and operating expenses |
|
|
61,593 |
|
|
|
56,915 |
|
|
|
43,009 |
|
|
|
39,821 |
|
|
|
209,740 |
|
|
|
161,048 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
21,064 |
|
|
|
18,798 |
|
|
|
14,567 |
|
|
|
13,465 |
|
|
|
73,375 |
|
|
|
48,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense, net |
|
|
(1,283 |
) |
|
|
567 |
|
|
|
1,319 |
|
|
|
1,533 |
|
|
|
1,067 |
|
|
|
8,055 |
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
1,370 |
|
|
|
852 |
|
|
|
634 |
|
|
|
1,370 |
|
|
|
6,768 |
|
Loss on investments, net |
|
|
|
|
|
|
27 |
|
|
|
1 |
|
|
|
79 |
|
|
|
27 |
|
|
|
69 |
|
Other (income) expense, net |
|
|
(205 |
) |
|
|
63 |
|
|
|
(1,183 |
) |
|
|
(101 |
) |
|
|
507 |
|
|
|
(1,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before (benefit) provision for income taxes |
|
|
22,552 |
|
|
|
16,771 |
|
|
|
13,578 |
|
|
|
11,320 |
|
|
|
70,404 |
|
|
|
35,136 |
|
(Benefit) provision for income taxes |
|
|
(3,207 |
) |
|
|
(255,489 |
) |
|
|
187 |
|
|
|
71 |
|
|
|
(257,594 |
) |
|
|
772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,759 |
|
|
$ |
272,260 |
|
|
$ |
13,391 |
|
|
$ |
11,249 |
|
|
$ |
327,998 |
|
|
$ |
34,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.17 |
|
|
$ |
1.96 |
|
|
$ |
0.11 |
|
|
$ |
0.09 |
|
|
$ |
2.41 |
|
|
$ |
0.28 |
|
Diluted |
|
$ |
0.16 |
|
|
$ |
1.71 |
|
|
$ |
0.10 |
|
|
$ |
0.08 |
|
|
$ |
2.11 |
|
|
$ |
0.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
148,293 |
|
|
|
139,204 |
|
|
|
126,261 |
|
|
|
125,618 |
|
|
|
136,167 |
|
|
|
124,407 |
|
Diluted |
|
|
170,305 |
|
|
|
160,362 |
|
|
|
147,306 |
|
|
|
147,294 |
|
|
|
156,944 |
|
|
|
146,595 |
|
* Includes depreciation (see supplemental tables for figures)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Supplemental financial data (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Network-related depreciation |
|
$ |
4,766 |
|
|
$ |
4,361 |
|
|
$ |
2,731 |
|
|
$ |
3,124 |
|
|
$ |
15,514 |
|
|
$ |
14,030 |
|
Other depreciation |
|
$ |
892 |
|
|
$ |
881 |
|
|
$ |
1,007 |
|
|
$ |
1,024 |
|
|
$ |
3,572 |
|
|
$ |
4,731 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
$ |
8,105 |
|
|
$ |
8,531 |
|
|
$ |
7,138 |
|
|
$ |
5,346 |
|
|
$ |
36,160 |
|
|
$ |
20,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash, cash equivalents,
and marketable securities |
|
$ |
227,626 |
|
|
$ |
(44,213 |
) |
|
$ |
(11,379 |
) |
|
$ |
(2,329 |
) |
|
$ |
205,712 |
|
|
$ |
(99,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of customers under recurring contract |
|
|
1,910 |
|
|
|
1,830 |
|
|
|
1,310 |
|
|
|
1,258 |
|
|
|
|
|
|
|
|
|
Number of employees |
|
|
784 |
|
|
|
766 |
|
|
|
605 |
|
|
|
598 |
|
|
|
|
|
|
|
|
|
Number of deployed servers |
|
|
18,599 |
|
|
|
18,092 |
|
|
|
15,075 |
|
|
|
15,064 |
|
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
(amounts in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
25,759 |
|
|
$ |
272,260 |
|
|
$ |
13,391 |
|
|
$ |
11,249 |
|
|
$ |
327,998 |
|
|
$ |
34,364 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization of deferred financing costs |
|
|
8,164 |
|
|
|
7,792 |
|
|
|
4,051 |
|
|
|
4,469 |
|
|
|
25,170 |
|
|
|
20,206 |
|
Equity-related compensation |
|
|
1,582 |
|
|
|
1,383 |
|
|
|
236 |
|
|
|
249 |
|
|
|
3,849 |
|
|
|
1,292 |
|
Change in deferred tax assets, net, including release of deferred tax asset valuation allowance |
|
|
(3,482 |
) |
|
|
(255,345 |
) |
|
|
408 |
|
|
|
|
|
|
|
(258,669 |
) |
|
|
408 |
|
Non-cash portion of loss on early extinguishment of debt |
|
|
|
|
|
|
481 |
|
|
|
292 |
|
|
|
178 |
|
|
|
481 |
|
|
|
2,453 |
|
Loss on investments, property and equipment and foreign currency, net |
|
|
143 |
|
|
|
161 |
|
|
|
(437 |
) |
|
|
(72 |
) |
|
|
850 |
|
|
|
(319 |
) |
Provision for doubtful accounts |
|
|
127 |
|
|
|
566 |
|
|
|
191 |
|
|
|
(186 |
) |
|
|
1,147 |
|
|
|
(231 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(8,663 |
) |
|
|
(4,194 |
) |
|
|
(1,411 |
) |
|
|
(2,076 |
) |
|
|
(19,455 |
) |
|
|
(8,516 |
) |
Prepaid expenses and other current assets |
|
|
65 |
|
|
|
2,567 |
|
|
|
(1,441 |
) |
|
|
2,057 |
|
|
|
1,483 |
|
|
|
3,053 |
|
Accounts payable, accrued expenses and other
current liabilities |
|
|
2,754 |
|
|
|
(6,818 |
) |
|
|
38 |
|
|
|
281 |
|
|
|
(1,032 |
) |
|
|
(130 |
) |
Accrued restructuring |
|
|
(415 |
) |
|
|
(710 |
) |
|
|
(352 |
) |
|
|
(354 |
) |
|
|
(1,816 |
) |
|
|
(1,630 |
) |
Deferred revenue |
|
|
1,567 |
|
|
|
1,374 |
|
|
|
907 |
|
|
|
(2,016 |
) |
|
|
3,267 |
|
|
|
(329 |
) |
Other noncurrent assets and liabilities |
|
|
72 |
|
|
|
(18 |
) |
|
|
(298 |
) |
|
|
769 |
|
|
|
(475 |
) |
|
|
616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities: |
|
|
27,673 |
|
|
|
19,499 |
|
|
|
15,575 |
|
|
|
14,548 |
|
|
|
82,798 |
|
|
|
51,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash acquired through business combination |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,717 |
|
|
|
|
|
Purchases of property and equipment and capitalization of internal-use software |
|
|
(8,105 |
) |
|
|
(8,531 |
) |
|
|
(7,138 |
) |
|
|
(5,346 |
) |
|
|
(36,160 |
) |
|
|
(20,101 |
) |
Purchase of investments |
|
|
(183,014 |
) |
|
|
(6,534 |
) |
|
|
(14,814 |
) |
|
|
(12,325 |
) |
|
|
(215,633 |
) |
|
|
(187,674 |
) |
Proceeds from sale of property and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Proceeds from sales and maturities of investments |
|
|
13,134 |
|
|
|
33,531 |
|
|
|
15,040 |
|
|
|
15,588 |
|
|
|
66,099 |
|
|
|
211,753 |
|
Decrease in restricted cash held for note repurchases |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000 |
|
Decrease in restricted investments held for security deposits |
|
|
|
|
|
|
202 |
|
|
|
|
|
|
|
96 |
|
|
|
202 |
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities |
|
|
(177,985 |
) |
|
|
18,668 |
|
|
|
(6,912 |
) |
|
|
(1,987 |
) |
|
|
(183,775 |
) |
|
|
9,083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments on capital leases |
|
|
(420 |
) |
|
|
(171 |
) |
|
|
(141 |
) |
|
|
(137 |
) |
|
|
(818 |
) |
|
|
(543 |
) |
Proceeds
from the issuance of 1% convertible senior notes, net of financing costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,313 |
|
Repurchase and retirement of 5 1/2% covertible subordinated notes |
|
|
|
|
|
|
(56,614 |
) |
|
|
(24,875 |
) |
|
|
(13,115 |
) |
|
|
(56,614 |
) |
|
|
(169,386 |
) |
Proceeds from equity offering, net of financing costs |
|
|
202,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
202,068 |
|
|
|
|
|
Proceeds from the issuance of common stock under stock option and
employee stock purchase plans |
|
|
6,741 |
|
|
|
1,933 |
|
|
|
3,863 |
|
|
|
1,095 |
|
|
|
14,462 |
|
|
|
13,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
208,389 |
|
|
|
(54,852 |
) |
|
|
(21,153 |
) |
|
|
(12,157 |
) |
|
|
159,098 |
|
|
|
(131,862 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate translation on cash and cash equivalents |
|
|
(369 |
) |
|
|
(259 |
) |
|
|
1,587 |
|
|
|
357 |
|
|
|
(1,647 |
) |
|
|
1,208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
57,708 |
|
|
|
(16,944 |
) |
|
|
(10,903 |
) |
|
|
761 |
|
|
|
56,474 |
|
|
|
(70,334 |
) |
Cash and cash equivalents, beginning of period |
|
|
34,084 |
|
|
|
51,028 |
|
|
|
46,221 |
|
|
|
45,460 |
|
|
|
35,318 |
|
|
|
105,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
91,792 |
|
|
$ |
34,084 |
|
|
$ |
35,318 |
|
|
$ |
46,221 |
|
|
$ |
91,792 |
|
|
$ |
35,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Use of Non-GAAP Financial Measures
In addition to providing financial measurements based on generally accepted accounting principles
in the United States of America (GAAP), Akamai has historically provided additional financial
metrics that are not prepared in accordance with GAAP (non-GAAP). Recent legislative and
regulatory changes discourage the use of and emphasis on non-GAAP financial metrics and require
companies to explain why non-GAAP financial metrics are relevant to
management and investors. We believe that the inclusion of these non-GAAP financial measures in this press release helps
investors to gain a meaningful understanding of our future prospects, consistent with how
management measures and forecasts our performance, especially when comparing such results to
previous periods or forecasts. Our management uses these non-GAAP measures, in addition to GAAP
financial measures, as the basis for measuring our core operating performance and comparing such
performance to that of prior periods and to the performance of our competitors. This measure is
also used by management in their financial and operating decision-making.
Akamai defines Adjusted EBITDA as net income, before interest, taxes, depreciation, amortization,
equity-related compensation, restructuring charges and benefits, certain gains and losses on equity
investments, foreign exchange gains and losses, release of the deferred tax asset valuation
allowance and loss on early extinguishment of debt. Akamai considers Adjusted EBITDA to be an
important indicator of the companys operational strength and performance of its business and a
good measure of the companys historical operating trend.
Adjusted EBITDA eliminates items that are either not part of the companys core operations, such as
investment gains and losses, foreign exchange gains and losses, early debt extinguishment and net
interest expense, or do not require a cash outlay, such as equity-related compensation and
impairment of intangible assets. Adjusted EBITDA also excludes depreciation and amortization
expense, which is based on the Companys estimate of the useful life of tangible and intangible
assets. These estimates could vary from actual performance of the asset, are based on historic
cost incurred to build out the companys deployed network, and may not be indicative of current or
future capital expenditures.
Akamai defines Adjusted EBITDA margin as a percentage of adjusted EBITDA over revenue. Akamai
considers Adjusted EBITDA margin to be an indicator of the companys operating trend and
performance of its business in relation to its revenue growth.
Akamai defines capital expenditures or capex as purchases of property and equipment and
capitalization of internal-use software development costs. Capital expenditures or capex are
disclosed in Akamais condensed consolidated statement of cash flows in the companys most recent
annual report on Form 10-K filed with the Securities and Exchange Commission.
Akamai defines normalized net income as net income before amortization of intangible assets,
equity-related compensation, certain gains and losses on equity investments, release of the
deferred tax asset valuation allowance and loss on early extinguishment of debt. Akamai considers
normalized net income to be another important indicator of the overall performance of the company
because it eliminates the effects of events that are either not part of the companys core
operations or are non-cash.
Adjusted EBITDA and normalized net income should be considered in addition to, not as a substitute
for, the companys operating income and net income, as well as other measures of financial
performance reported in accordance with GAAP.
Reconciliation of Non-GAAP Financial Measures
In accordance with the requirements of Regulation G issued by the Securities and Exchange
Commission, the company is presenting the most directly comparable GAAP financial measure and
reconciling the non-GAAP financial metrics to the comparable GAAP measures.
Reconciliation of GAAP net income to normalized net income
and Adjusted EBITDA
(amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2005 |
|
|
2004 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
Net income |
|
$ |
25,759 |
|
|
$ |
272,260 |
|
|
$ |
13,391 |
|
|
$ |
11,249 |
|
|
$ |
327,998 |
|
|
$ |
34,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets |
|
|
2,296 |
|
|
|
2,296 |
|
|
|
12 |
|
|
|
12 |
|
|
|
5,124 |
|
|
|
48 |
|
Equity-related compensation |
|
|
1,582 |
|
|
|
1,383 |
|
|
|
236 |
|
|
|
249 |
|
|
|
3,849 |
|
|
|
1,292 |
|
Loss on investments, net |
|
|
|
|
|
|
27 |
|
|
|
1 |
|
|
|
79 |
|
|
|
27 |
|
|
|
69 |
|
Release of the deferred tax asset valuation allowance |
|
|
(3,482 |
) |
|
|
(255,345 |
) |
|
|
|
|
|
|
|
|
|
|
(258,827 |
) |
|
|
|
|
Loss on early extinguishment of debt |
|
|
|
|
|
|
1,370 |
|
|
|
852 |
|
|
|
634 |
|
|
|
1,370 |
|
|
|
6,768 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total normalized net income: |
|
|
26,155 |
|
|
|
21,991 |
|
|
|
14,492 |
|
|
|
12,223 |
|
|
|
79,541 |
|
|
|
42,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest (income) expense, net |
|
|
(1,283 |
) |
|
|
567 |
|
|
|
1,319 |
|
|
|
1,533 |
|
|
|
1,067 |
|
|
|
8,055 |
|
Provision (benefit) for income taxes |
|
|
275 |
|
|
|
(144 |
) |
|
|
187 |
|
|
|
71 |
|
|
|
1,233 |
|
|
|
772 |
|
Depreciation and amortization |
|
|
5,658 |
|
|
|
5,242 |
|
|
|
3,738 |
|
|
|
4,148 |
|
|
|
19,086 |
|
|
|
18,761 |
|
Other (income) expense, net |
|
|
(205 |
) |
|
|
63 |
|
|
|
(1,183 |
) |
|
|
(101 |
) |
|
|
507 |
|
|
|
(1,061 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjusted EBITDA: |
|
$ |
30,600 |
|
|
$ |
27,719 |
|
|
$ |
18,553 |
|
|
$ |
17,874 |
|
|
$ |
101,434 |
|
|
$ |
69,068 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Normalized net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.18 |
|
|
$ |
0.16 |
|
|
$ |
0.11 |
|
|
$ |
0.10 |
|
|
$ |
0.58 |
|
|
$ |
0.34 |
|
Diluted |
|
$ |
0.16 |
|
|
$ |
0.14 |
|
|
$ |
0.10 |
|
|
$ |
0.09 |
|
|
$ |
0.52 |
|
|
$ |
0.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used in normalized per share calculations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
148,293 |
|
|
|
139,204 |
|
|
|
126,261 |
|
|
|
125,618 |
|
|
|
136,167 |
|
|
|
124,407 |
|
Diluted |
|
|
170,305 |
|
|
|
159,994 |
|
|
|
147,306 |
|
|
|
147,294 |
|
|
|
156,944 |
|
|
|
146,595 |
|
# # #
Akamai Statement Under the Private Securities Litigation Reform Act
The release contains information about future expectations, plans and prospects of Akamais
management that constitute forward-looking statements for purposes of the safe harbor provisions
under The Private Securities Litigation Reform Act of 1995, including statements concerning the
expected growth and development of our business. Actual results may differ materially from those
indicated by these forward-looking statements as a result of various important factors including,
but not limited to, unexpected increases in Akamais use of funds, loss of significant customers,
failure to increase our revenue and keep our expenses consistent with revenues, the effects of any
attempts to intentionally disrupt our services or network by unauthorized users or others, failure
to have available sufficient transmission capacity, a failure of Akamais services or network
infrastructure, failure to maintain the prices we charge for our services, inability to realize the
benefits of our net operating loss carryforward, delay in developing or failure to develop new
service offerings or functionalities, and if developed, lack of market acceptance of such service
offerings and functionalities, and other factors that are discussed in the Companys Annual Report
on Form 10-K, quarterly reports on Form 10-Q, and other documents periodically filed with the SEC.
In addition, the statements in this press release represent Akamais expectations and beliefs as of
the date of this press release. Akamai anticipates that subsequent events and developments may
cause these expectations and beliefs to change. However, while Akamai may elect to update these
forward-looking statements at some point in the future, it specifically disclaims any obligation to
do so. These forward-looking statements should not be relied upon as representing Akamais
expectations or beliefs as of any date subsequent to the date of this press release.